Estimate how a one-time investment can grow with compound interest, with filer/non-filer tax deduction.
| Year | Start Balance | Gross Profit | Tax | Net Profit | End Balance |
|---|---|---|---|---|---|
| 1 | Rs. 100,000 | Rs. 10,471 | Rs. 2,094 | Rs. 8,377 | Rs. 108,377 |
| 2 | Rs. 110,471 | Rs. 11,568 | Rs. 2,314 | Rs. 9,254 | Rs. 119,726 |
| 3 | Rs. 122,039 | Rs. 12,779 | Rs. 2,556 | Rs. 10,223 | Rs. 132,262 |
| 4 | Rs. 134,818 | Rs. 14,117 | Rs. 2,823 | Rs. 11,294 | Rs. 146,112 |
| 5 | Rs. 148,935 | Rs. 15,595 | Rs. 3,119 | Rs. 12,476 | Rs. 161,412 |
| 6 | Rs. 164,531 | Rs. 17,229 | Rs. 3,446 | Rs. 13,783 | Rs. 178,314 |
| 7 | Rs. 181,759 | Rs. 19,033 | Rs. 3,807 | Rs. 15,226 | Rs. 196,985 |
| 8 | Rs. 200,792 | Rs. 21,026 | Rs. 4,205 | Rs. 16,820 | Rs. 217,612 |
| 9 | Rs. 221,818 | Rs. 23,227 | Rs. 4,645 | Rs. 18,582 | Rs. 240,399 |
| 10 | Rs. 245,045 | Rs. 25,659 | Rs. 5,132 | Rs. 20,528 | Rs. 265,572 |